BRC
Brady Corporation
$87.98
+$0.51(+0.58%)
86
Overall
100
Value
100
Tech
60
Quality
Market Cap
$3.77B
Volume
114.42K
52W Range
$62.70 - $87.06
Target Price
$95.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jul | 2017 Jul | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul | 2025 Jul |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | $1.5B | ||
| Total Revenue | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $561.9M | $555.0M | $585.6M | $582.0M | $552.7M | $583.3M | $670.5M | $674.6M | $653.5M | $752.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $558.8M | $558.3M | $588.3M | $578.7M | $528.6M | $561.4M | $631.6M | $657.3M | $687.9M | $760.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $440.9M | $427.3M | $435.6M | $416.3M | $390.5M | $394.3M | $438.5M | $432.1M | $444.5M | $524.2M | ||
| Research & Development | $35.8M | $39.6M | $45.3M | $45.2M | $40.7M | $44.6M | $58.5M | $61.4M | $67.7M | $79.9M | ||
| Research Expense | $35.8M | $39.6M | $45.3M | $45.2M | $40.7M | $44.6M | $58.5M | $61.4M | $67.7M | $79.9M | ||
| Selling, General & Administrative | $405.1M | $387.7M | $390.3M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | $444.3M | ||
| General & Administrative Expenses | $405.1M | $387.7M | $390.3M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | $444.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $117.9M | $131.0M | $152.7M | $162.4M | $138.0M | $167.1M | $193.0M | $225.2M | $243.4M | $236.6M | ||
| EBITDA | $149.6M | $159.4M | $180.6M | $191.3M | $166.3M | $191.2M | $227.4M | $261.6M | $280.8M | $282.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.8M | $5.5M | $3.2M | $2.8M | $2.2M | $437.0K | $1.3M | $3.5M | $3.1M | $4.7M | ||
| Net Non-Operating Interest Income/Expense | $-7.8M | $-5.5M | $-3.2M | $-2.8M | $-2.2M | $-437.0K | $-1.3M | $-3.5M | $-3.1M | $-4.7M | ||
| Other Income/Expense | -- | -- | $-4.7M | -- | $-4.8M | $1.4M | $-244.0K | $-4.0M | $-7.6M | $-5.2M | ||
| Other Special Charges | -- | -- | -- | -- | $5.1M | $4.3M | $244.0K | $4.0M | $7.6M | $5.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | $-13.8M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $13.8M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $117.2M | $132.1M | $155.2M | $167.5M | $142.9M | $165.7M | $193.3M | $229.2M | $251.0M | $241.8M | ||
| Pre-Tax Income | $109.3M | $126.6M | $152.0M | $164.6M | $140.9M | $171.0M | $192.0M | $225.7M | $247.8M | $237.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $29.2M | $31.0M | $61.0M | $33.4M | $28.3M | $35.6M | $42.0M | $50.8M | $50.6M | $47.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | $189.3M | ||
| Net Income (Continuing Operations) | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | $189.3M | ||
| Net Income (Discontinued Operations) | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | $189.3M | ||
| Net Income (Common Stockholders) | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | $188.5M | ||
| Normalized Income | $71.1M | $82.3M | $115.4M | $130.1M | $125.2M | $135.1M | $151.7M | $174.5M | -- | $234.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.0B | $982.3M | $1.0B | $998.2M | $943.3M | $977.6M | $1.1B | $1.1B | $1.1B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.5M | $51.1M | $51.7M | $52.6M | $52.8M | $52.0M | $51.3M | $49.6M | $48.1M | $47.6M | ||
| Average Shares Outstanding (Diluted) | $50.8M | $52.0M | $52.5M | $53.3M | $53.2M | $52.4M | $51.7M | $49.9M | $48.5M | $48.1M | ||
| Shares Outstanding | $50.5M | $51.4M | $52.0M | $53.0M | $52.0M | $104.1M | $49.9M | $48.4M | $47.6M | $47.1M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.97 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.94 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | $-246.0K | $-5.8M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-246.0K | $-5.8M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $4.7M | -- | -- | -- | -- | $3.8M | -- | -- | ||
| Other Gand A | $405.1M | $387.7M | $390.3M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | $444.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRC | $87.98 | +0.6% | 114.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |