COO
The Cooper Companies Inc.
$79.11
-$1.54(-1.91%)
58
Overall
70
Value
54
Tech
50
Quality
Market Cap
$15.29B
Volume
492.96K
52W Range
$61.78 - $97.21
Target Price
$90.19
Order:
Income Statement
| Metric | Trend | Chart | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct | 2025 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.1B | $2.5B | $2.7B | $2.4B | $2.9B | $3.3B | $3.6B | $3.9B | $4.1B | ||
| Total Revenue | $2.0B | $2.1B | $2.5B | $2.7B | $2.4B | $2.9B | $3.3B | $3.6B | $3.9B | $4.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $793.7M | $773.2M | $900.5M | $896.6M | $896.1M | $966.7M | $1.2B | $1.2B | $1.3B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.4B | $1.6B | $1.8B | $1.5B | $2.0B | $2.1B | $2.4B | $2.6B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $849.0M | $936.7M | $1.2B | $1.2B | $1.2B | $1.4B | $1.6B | $1.8B | $1.9B | $2.0B | ||
| Research & Development | $65.4M | $69.2M | $84.8M | $86.7M | $93.3M | $92.7M | $110.3M | $137.4M | $155.1M | $172.2M | ||
| Research Expense | $65.4M | $69.2M | $84.8M | $86.7M | $93.3M | $92.7M | $110.3M | $137.4M | $155.1M | $172.2M | ||
| Selling, General & Administrative | $722.8M | $799.1M | $973.3M | $996.2M | $992.5M | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B | ||
| General & Administrative Expenses | $722.8M | $799.1M | $973.3M | $996.2M | $992.5M | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B | ||
| Salaries & Wages | $-9.0M | $-11.4M | $-8.8M | $-5.1M | $-4.8M | $-5.6M | $-5.0M | -- | -- | -- | ||
| Depreciation & Amortization | $60.8M | $68.4M | $146.7M | $145.8M | $137.2M | $146.1M | $179.5M | $186.2M | $201.2M | $199.2M | ||
| Depreciation & Amortization | $137.5M | $120.0M | $128.4M | $135.0M | $149.9M | $163.2M | $166.6M | $186.2M | $201.2M | $199.2M | ||
| Amortization | $60.8M | $68.4M | $146.7M | $145.8M | $137.2M | $146.1M | $179.5M | $186.2M | $201.2M | $199.2M | ||
| Other Operating Expenses | $-6.7M | $-9.9M | $-16.6M | $-8.3M | $-7.6M | $-307.2M | $-93.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $324.1M | $429.1M | $403.1M | $546.7M | $311.8M | $505.8M | $507.6M | $533.1M | $705.7M | $682.9M | ||
| EBITDA | $520.1M | $615.8M | $689.7M | $826.2M | $590.4M | $823.9M | $910.9M | $925.9M | $1.1B | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $26.2M | $33.4M | $82.7M | $68.0M | $36.8M | $23.1M | $57.3M | $105.3M | $114.3M | $100.0M | ||
| Net Non-Operating Interest Income/Expense | $-26.2M | $-33.4M | $-82.7M | $-68.0M | $-36.8M | $-23.1M | $-57.3M | $-105.3M | $-114.3M | $-100.0M | ||
| Other Income/Expense | $2.3M | $1.7M | $12.9M | $-17.3M | $8.5M | $-8.8M | $25.0M | $14.9M | $9.1M | $16.4M | ||
| Other Special Charges | $-2.3M | $-1.7M | $11.5M | $17.7M | $-8.5M | $8.8M | $25.0M | $-14.9M | $-9.1M | $-16.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $33.2M | -- | -- | -- | ||
| Special Income Charges | $17.0M | $17.0M | $-24.4M | -- | -- | -- | $-33.2M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $24.4M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $321.8M | $427.4M | $414.6M | $545.4M | $303.3M | $514.6M | $532.6M | $518.2M | $696.6M | $666.5M | ||
| Pre-Tax Income | $295.6M | $394.0M | $331.9M | $477.4M | $266.5M | $491.5M | $475.3M | $412.9M | $582.3M | $566.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.7M | $21.1M | $192.0M | $10.7M | $28.1M | $-2.5B | $89.5M | $118.7M | $190.0M | $191.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $273.9M | $372.9M | $139.9M | $466.7M | $238.4M | $2.9B | $385.8M | $294.2M | $392.3M | $374.9M | ||
| Net Income (Continuing Operations) | $273.9M | $372.9M | $139.9M | $466.7M | $238.4M | $2.9B | $385.8M | $294.2M | $392.3M | $374.9M | ||
| Net Income (Discontinued Operations) | $273.9M | $372.9M | $139.9M | $466.7M | $238.4M | $2.9B | $385.8M | $294.2M | $392.3M | $374.9M | ||
| Net Income (Common Stockholders) | $273.9M | $372.9M | $139.9M | $466.7M | $238.4M | $2.9B | $385.8M | $294.2M | $392.3M | $374.9M | ||
| Normalized Income | $192.1M | $256.1M | $286.6M | $377.5M | $210.5M | -- | -- | -- | -- | $560.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.6B | $1.7B | $2.1B | $2.1B | $2.1B | $2.4B | $2.8B | $3.1B | $3.2B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $48.5M | $48.9M | $49.1M | $49.4M | $196.4M | $196.8M | $197.2M | $198.0M | $198.9M | $199.1M | ||
| Average Shares Outstanding (Diluted) | $49.0M | $49.6M | $49.7M | $50.0M | $198.4M | $199.2M | $198.8M | $199.2M | $200.4M | $200.0M | ||
| Shares Outstanding | $48.8M | $48.9M | $49.2M | $49.1M | $196.5M | $197.6M | $197.4M | $198.1M | $199.6M | $196.0M | ||
| Basic EPS | $5.65 | $7.63 | $2.85 | $9.44 | $1.21 | $14.95 | $1.96 | $1.49 | $1.97 | $1.88 | ||
| Basic EPS (Continuing Operations) | $5.65 | $7.63 | $2.85 | $9.44 | $1.21 | $14.95 | $1.96 | $1.49 | $1.97 | $1.88 | ||
| Diluted EPS | $5.59 | $7.52 | $2.81 | $9.33 | $1.2 | $14.79 | $1.94 | $1.48 | $1.96 | $1.87 | ||
| Diluted EPS (Continuing Operations) | $5.59 | $7.52 | $2.81 | $9.33 | $1.2 | $14.79 | $1.94 | $1.48 | $1.96 | $1.87 | ||
| Dividend Per Share | $0.03 | -- | $0.03 | $0.03 | $0.01 | $0.01 | -- | $0.01 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $56.9M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $56.9M | -- | -- | -- | ||
| Minority Interests | $-1.0M | $3.2B | $3.3B | $3.6B | $3.8B | $6.9B | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-17.0M | $-17.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $722.8M | $799.1M | $973.3M | $996.2M | $992.5M | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B | ||
| Other Impairment Of Capital Assets | -- | -- | $24.4M | $400.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $29.9M | $32.2M | $38.8M | $45.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $33.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COO | $79.11 | -1.9% | 492.96K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get The Cooper Companies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW