NESR
National Energy Services Reunited Corp
$21.31
-$1.33(-5.87%)
69
Overall
75
Value
60
Tech
73
Quality
Market Cap
$2.16B
Volume
772.28K
52W Range
$5.20 - $26.85
Target Price
$28.86
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $271.3M | $348.6M | $658.4M | $834.1M | $909.5M | $1.1B | $1.3B | ||
| Total Revenue | $271.3M | $348.6M | $658.4M | $834.2M | $909.5M | $1.1B | $1.3B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-200.1M | $249.2M | $-506.8M | $772.1M | $844.0M | $997.3M | $1.1B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $71.2M | $99.4M | $151.6M | $62.1M | $65.5M | $148.7M | $208.7M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $31.5M | $40.6M | $80.2M | $78.8M | $47.5M | $67.9M | $71.0M | ||
| Selling, General & Administrative | $30.3M | $36.7M | $63.8M | $72.1M | $47.5M | $49.2M | $52.2M | ||
| Selling & Marketing Expenses | $30.3M | $36.7M | $63.8M | $72.1M | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | $47.5M | $49.2M | $52.2M | ||
| Salaries & Wages | $4.2M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $607.0K | $9.4M | $15.9M | $15.8M | $18.9M | $18.8M | $18.8M | ||
| Depreciation & Amortization | $607.0K | $9.4M | $15.9M | $15.8M | $18.9M | $18.8M | $18.8M | ||
| Amortization | $607.0K | $9.4M | $15.9M | $15.8M | $18.9M | $18.8M | $18.8M | ||
| Other Operating Expenses | $573.0K | $-5.4M | $408.0K | $-9.1M | $5.2M | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $39.7M | $58.8M | $71.4M | $76.7M | $-6.2M | $80.7M | $137.7M | ||
| EBITDA | $40.3M | $101.2M | $159.5M | $165.7M | $120.2M | -- | -- | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $6.7M | $14.4M | $19.0M | $15.9M | $34.1M | $45.8M | $39.9M | ||
| Net Non-Operating Interest Income/Expense | $-6.7M | $-14.4M | $-19.0M | $-15.9M | $-34.1M | $-50.9M | $-42.2M | ||
| Gain on Sale of Securities | $-2.8K | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-457.9M | $-552.5M | $-720.9M | $-852.8M | $5.2M | -- | -- | ||
| Other Special Charges | -- | -- | -- | -- | $5.2M | -- | -- | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $-36.4M | $-52.7M | $-43.1M | $-45.3M | -- | -- | -- | ||
| Special Income Charges | $36.4M | $52.7M | $43.1M | $45.3M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $39.7M | $58.8M | $71.4M | $45.0M | $4.3M | -- | -- | ||
| Pre-Tax Income | $32.9M | $44.4M | $52.4M | $60.8M | $-40.3M | $29.8M | $95.5M | ||
| INCOME TAX | |||||||||
| Tax Provision | $4.6M | $9.4M | $13.1M | $12.5M | $6.6M | $17.3M | $19.2M | ||
| NET INCOME | |||||||||
| Net Income | $30.6M | $69.8M | $39.4M | $16.6M | $-46.9M | $12.6M | $76.3M | ||
| Net Income (Continuing Operations) | $30.6M | $69.8M | $39.4M | $50.1M | $-46.9M | $12.6M | $76.3M | ||
| Net Income (Discontinued Operations) | $30.6M | $69.8M | $39.4M | $16.6M | $-46.9M | $12.6M | $76.3M | ||
| Net Income (Common Stockholders) | $30.6M | $69.8M | $39.4M | $16.0M | $-46.9M | $12.6M | $76.3M | ||
| Normalized Income | -- | -- | -- | -- | $-29.6M | -- | -- | ||
| TOTALS | |||||||||
| Total Expenses | $-168.6M | $289.8M | $-426.6M | $-600.0M | $915.7M | $1.1B | $1.2B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $342.3M | $85.6M | $87.0M | $88.8M | $93.0M | $94.7M | $95.5M | ||
| Average Shares Outstanding (Diluted) | $370.0M | $86.9M | $87.0M | $89.0M | $93.0M | $94.7M | $95.7M | ||
| Shares Outstanding | $28.7M | $85.6M | $87.2M | $87.8M | $96.0M | $96.0M | $96.0M | ||
| Basic EPS | $0.09 | $0.41 | $0.45 | $0.56 | $-0.39 | $0.13 | $0.80 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.39 | $0.13 | $0.80 | ||
| Diluted EPS | $0.08 | $0.40 | $0.45 | $0.56 | $-0.39 | $0.13 | $0.80 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.39 | $0.13 | $0.80 | ||
| OTHER METRICS | |||||||||
| Minority Interests | $2.3M | $-163.0K | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | -- | $35.0M | $39.4M | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | $10.0K | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $1.3M | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | $844.0M | $997.3M | $1.1B | ||
| Other Gand A | -- | -- | -- | -- | $47.5M | $49.2M | $52.2M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $30.3M | $36.7M | $63.8M | $72.1M | -- | -- | -- | ||
| Restruct | $-36.4M | $-52.7M | $-43.1M | $-45.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NESR | $21.31 | -5.9% | 772.28K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get National Energy Services Reunited Corp Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW