
PROP Earnings & Financial Statements
Prairie Operating Co.
$0.37
-$0.03(-7.61%)
35
Overall
60
Value
10
Tech
36
Quality
Market Cap
$41.46M
Volume
1.42M
52W Range
$0.37 - $2.55
Target Price
$2.13
PROP earnings and financial statements: Prairie Operating Co.'s income statement, balance sheet and cash flow statement, annual and quarterly.
PROP Annual Financial Statements
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | $241.65M | $7.94M | $1.55M | $517.6K | $369.8K |
| Cost of revenue | $120.47M | $3.15M | - | - | - |
| Operating income | $65.58M | -$26.51M | -$16.53M | -$7.61M | -$18.21M |
| EBITDA | $134.34M | -$38.78M | -$65.01M | -$12.14M | -$17.37M |
| Net income | $32.05M | -$40.91M | -$79.08M | -$13.42M | -$17.27M |
| EPS (diluted) | $-1.35 | $-5.30 | $-16.51 | $-2.36 | $-207.76 |
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | $944.55M | $156.55M | $45.68M | $1.84M | $13.20M |
| Total liabilities | $678.24M | $103.79M | $5.51M | $2.22M | $9.00M |
| Shareholders’ equity | $130.16M | $52.77M | $40.17M | -$6.53M | $4.20M |
| Cash and equivalents | $20.0K | $5.19M | $13.04M | $79.8K | $2.79M |
| Long-term debt | $367.79M | $41.60M | $94.0K | - | $2.60M |
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | $153.90M | -$9.35M | -$11.94M | -$155.00 | -$6.97M |
| Capital expenditure | -$656.72M | -$28.62M | -$21.52M | -$5.30M | -$9.93M |
| Free cash flow | -$502.82M | -$37.96M | -$33.47M | -$155.00 | -$16.90M |
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PROP | $0.37 | -7.6% | 1.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |