TEM
Tempus AI Inc.
$55.11
-$3.44(-5.88%)
48
Overall
40
Value
40
Tech
65
Quality
Market Cap
$11.89B
Volume
4.38M
52W Range
$36.22 - $104.32
Target Price
$87.92
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $320.7M | $531.8M | $693.4M | ||
| Total Revenue | $320.7M | $531.8M | $693.4M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $190.5M | $245.6M | $312.3M | ||
| GROSS PROFIT | |||||
| Gross Profit | $130.2M | $286.2M | $381.1M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $395.6M | $482.3M | $1.1B | ||
| Research & Development | $162.3M | $185.5M | $316.8M | ||
| Research Expense | $162.3M | -- | -- | ||
| Selling, General & Administrative | $233.4M | $296.8M | $755.4M | ||
| Selling & Marketing Expenses | $233.4M | $296.8M | $755.4M | ||
| OPERATING INCOME | |||||
| Operating income | $-265.4M | $-196.1M | $-691.1M | ||
| EBITDA | $-232.3M | $-126.8M | $-624.2M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $21.9M | $46.9M | $53.7M | ||
| Intinc | $3.0M | $7.6M | $11.1M | ||
| Net Non-Operating Interest Income/Expense | $-18.9M | $-39.3M | $-42.6M | ||
| Other Income/Expense | $5.4M | $-21.5M | $-28.1M | ||
| Other Special Charges | $-4.8M | $21.8M | $32.3M | ||
| PRE-TAX INCOME | |||||
| EBIT | $-267.9M | $-167.0M | $-651.9M | ||
| Pre-Tax Income | $-289.7M | $-213.8M | $-705.5M | ||
| INCOME TAX | |||||
| Tax Provision | $66.0K | $288.0K | $266.0K | ||
| NET INCOME | |||||
| Net Income | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Continuing Operations) | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Discontinued Operations) | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Common Stockholders) | $-333.9M | $-266.0M | $-746.3M | ||
| Normalized Income | $-213.0M | $-157.2M | $-698.5M | ||
| TOTALS | |||||
| Total Expenses | $586.1M | $727.9M | $1.4B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $63.0M | $63.3M | $119.8M | ||
| Average Shares Outstanding (Diluted) | $63.0M | $63.3M | $119.8M | ||
| Shares Outstanding | $172.9M | $172.9M | $162.1M | ||
| Basic EPS | $-5.3 | $-3.38 | $-5.89 | ||
| Basic EPS (Continuing Operations) | $-5.3 | $-3.38 | $-5.89 | ||
| Diluted EPS | $-5.3 | $-3.38 | $-5.89 | ||
| Diluted EPS (Continuing Operations) | $-5.3 | $-3.38 | $-5.89 | ||
| OTHER METRICS | |||||
| Earnings from equity interest | $-595.0K | $-301.0K | $-4.2M | ||
| Earnings From Equity Interest Net Of Tax | $-595.0K | $-301.0K | $-4.2M | ||
| Other Costof Revenue | $190.5M | $245.6M | $312.3M | ||
| Otherunder Preferred Stock Dividend | $44.1M | $51.8M | $40.5M | ||
| Preferred Stock Dividends | $44.1M | $51.8M | $40.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TEM | $55.11 | -5.9% | 4.38M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |