WWD
Woodward Inc.
$378.05
+$6.27(+1.69%)
46
Overall
45
Value
30
Tech
63
Quality
Market Cap
$17.87B
Volume
278.51K
52W Range
$146.82 - $403.31
Target Price
$421.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.1B | $2.3B | $2.9B | $2.5B | $2.2B | $2.4B | $2.9B | $3.3B | $3.6B | ||
| Total Revenue | $2.0B | $2.1B | $2.3B | $2.9B | $2.5B | $2.2B | $2.4B | $2.9B | $3.3B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.5B | $-1.7B | $2.2B | $1.9B | $1.7B | $1.9B | $2.2B | $2.4B | $2.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $539.1M | $572.6M | $603.1M | $707.5M | $640.2M | $551.1M | $525.3M | $677.6M | $876.5M | $956.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $300.2M | $303.2M | $342.0M | $370.3M | $350.8M | $304.0M | $322.8M | $401.8M | $448.2M | $477.4M | ||
| Research & Development | $126.2M | $126.5M | $148.3M | $159.1M | $133.1M | $117.1M | $119.8M | $132.1M | $140.7M | $147.6M | ||
| Research Expense | $126.2M | $126.5M | $148.3M | $159.1M | $133.1M | $117.1M | $119.8M | $132.1M | $140.7M | $147.6M | ||
| Selling, General & Administrative | $174.0M | $176.6M | $193.7M | $211.2M | $217.7M | $186.9M | $203.0M | $269.7M | $307.5M | $329.8M | ||
| Selling & Marketing Expenses | $174.0M | $176.6M | $193.7M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-7.4M | $-8.3M | $-8.3M | $211.2M | $217.7M | $186.9M | $203.0M | $269.7M | $307.5M | $329.8M | ||
| Salaries & Wages | $-15.1M | $-17.3M | $-18.2M | $-13.0M | $-11.8M | $14.1M | $20.1M | $-10.5M | $-11.8M | $-13.4M | ||
| Depreciation & Amortization | $-69.0M | $-80.9M | $-116.1M | $142.0M | $131.2M | $129.5M | $120.6M | $119.7M | $116.2M | -- | ||
| Depreciation & Amortization | $27.5M | $-80.9M | $-116.1M | $142.0M | $131.2M | $129.5M | $120.6M | -- | -- | -- | ||
| Amortization | $-27.5M | $-26.9M | $-44.7M | $797.9M | $808.3M | $805.3M | $775.6M | $797.0M | $809.8M | -- | ||
| Other Operating Expenses | $-3.6M | $-2.6M | $-2.7M | $-1.9M | $-1.9M | $-2.3M | $-1.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $238.9M | $269.4M | $261.1M | $337.2M | $289.4M | $247.1M | $202.5M | $275.8M | $428.3M | $478.9M | ||
| EBITDA | $287.8M | $333.3M | $346.5M | $466.7M | $448.9M | $409.6M | $355.1M | $443.4M | $618.1M | $680.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $26.8M | $27.4M | $40.5M | $44.0M | $35.8M | $34.3M | $34.5M | $47.9M | $48.0M | $45.7M | ||
| Intinc | $2.0M | $1.7M | $1.7M | $1.4M | $1.8M | $1.5M | $1.8M | $2.8M | $6.5M | $4.2M | ||
| Net Non-Operating Interest Income/Expense | $-24.8M | $-25.7M | $-38.8M | $-42.6M | $-34.0M | $-32.8M | $-32.7M | $-45.1M | $-41.5M | $-41.5M | ||
| Gain on Sale of Securities | $1.1M | $1.8M | $1.7M | $32.5M | $3.4M | $3.7M | $68.9M | $3.3M | $6.6M | -- | ||
| Other Income/Expense | $-12.3M | $-9.0M | $-14.3M | $-26.0M | $-86.6M | $-36.5M | $18.5M | $-50.3M | $-67.2M | $-84.0M | ||
| Other Special Charges | $12.3M | $9.0M | $14.3M | $26.0M | $86.6M | $36.5M | $26.7M | $50.3M | $67.2M | $84.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-8.2M | -- | $17.0M | $-3.6M | $22.2M | $5.0M | $-3.4M | $5.2M | -- | -- | ||
| Special Income Charges | $8.5M | $254.0K | $-17.0M | $3.6M | $-60.1M | $-5.0M | $3.4M | $-5.2M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $37.9M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $218.8M | $252.4M | $230.4M | $324.7M | $317.7M | $280.1M | $234.4M | $323.7M | $501.9M | $567.1M | ||
| Pre-Tax Income | $226.5M | $252.7M | $219.6M | $320.6M | $281.9M | $245.8M | $199.9M | $275.8M | $454.0M | $521.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $45.6M | $52.2M | $39.2M | $61.0M | $41.5M | $37.1M | $28.2M | $43.4M | $81.0M | $79.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $180.8M | $200.5M | $180.4M | $259.6M | $240.4M | $208.6M | $171.7M | $232.4M | $373.0M | $442.1M | ||
| Net Income (Continuing Operations) | $180.8M | $200.5M | $180.4M | $259.6M | $240.4M | $208.6M | $171.7M | $232.4M | $373.0M | $442.1M | ||
| Net Income (Discontinued Operations) | $180.8M | $200.5M | $180.4M | $259.6M | $240.4M | $208.6M | $171.7M | $232.4M | $373.0M | $442.1M | ||
| Net Income (Common Stockholders) | $180.8M | $200.5M | $180.4M | $259.6M | $240.4M | $208.6M | $171.7M | $232.4M | $373.0M | $442.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $497.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.2B | $-1.2B | $-1.4B | $2.6B | $2.2B | $2.0B | $2.2B | $2.6B | $2.9B | $3.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $61.9M | $61.4M | $61.5M | $62.0M | $62.3M | $63.3M | $61.5M | $59.9M | $60.1M | $59.6M | ||
| Average Shares Outstanding (Diluted) | $63.6M | $63.5M | $63.9M | $64.5M | $64.2M | $65.6M | $63.3M | $61.5M | $62.1M | $61.5M | ||
| Shares Outstanding | $61.6M | $61.2M | $61.8M | $62.0M | $62.8M | $63.1M | $59.8M | $60.0M | $59.1M | $59.9M | ||
| Basic EPS | $2.92 | $3.27 | $2.93 | $4.19 | $3.86 | $3.3 | $2.79 | $3.88 | $6.21 | $7.42 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $4.19 | $3.86 | $3.3 | $2.79 | $3.88 | $6.21 | $7.42 | ||
| Diluted EPS | $2.85 | $3.16 | $2.82 | $4.02 | $3.74 | $3.18 | $2.71 | $3.78 | $6.01 | $7.19 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $4.02 | $3.74 | $3.18 | $2.71 | $3.78 | $6.01 | $7.19 | ||
| Dividend Per Share | $0.43 | $0.49 | $0.55 | $0.63 | $0.61 | $0.57 | $0.73 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $6.2M | $2.6M | $3.3M | $12.9M | $15.6M | $11.4M | $18.2M | $36.8M | $41.2M | $45.9M | ||
| Earnings From Equity Interest Net Of Tax | $6.2M | $2.6M | $3.3M | $12.9M | $15.6M | $11.4M | $18.2M | $36.8M | $41.2M | $45.9M | ||
| Gain On Sale Of P P E | $4.4M | $3.6M | $1.1M | $-1.9M | $23.6M | $4.5M | $1.8M | $-1.5M | $457.0K | $18.7M | ||
| Interest Expense Operating | $-34.5M | $-27.8M | $-29.7M | $-39.9M | $-27.1M | $-27.6M | $-27.4M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $-30.0K | $-178.0K | $143.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $-515.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $-7.4M | $-8.3M | $-8.3M | $211.2M | $217.7M | $186.9M | $203.0M | $269.7M | $307.5M | $329.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $200.0K | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $-515.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-7.4M | $-8.3M | $-8.3M | $7.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $174.0M | $176.6M | $193.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-315.0K | $-254.0K | $-170.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-8.2M | -- | $17.0M | $-3.6M | $22.2M | $5.0M | $-3.4M | $5.2M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WWD | $378.05 | +1.7% | 278.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |