F
Ford Motor Company
$13.81
-$0.07(-0.50%)
82
Overall
100
Value
90
Tech
57
Quality
Market Cap
$50.42B
Volume
54.07M
52W Range
$8.44 - $14.50
Target Price
$13.18
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $149.6B | $151.8B | $156.8B | $160.3B | $155.9B | $127.1B | $136.3B | $158.1B | $176.2B | $185.0B | ||
| Total Revenue | $149.6B | $151.8B | $156.8B | $160.3B | $155.9B | $127.1B | $136.3B | $158.1B | $176.2B | $185.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-126.5B | $-126.2B | $131.3B | $136.3B | $134.7B | $121.4B | $119.9B | $140.9B | $150.6B | $158.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $23.1B | $25.6B | $25.5B | $24.1B | $21.2B | $5.8B | $16.4B | $17.2B | $25.6B | $26.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-15.3B | $11.0B | $11.5B | $11.4B | $11.2B | $10.2B | $11.9B | $10.9B | $10.7B | $10.3B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | $7.6B | $7.8B | $8.2B | $8.0B | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $7.6B | $7.8B | $8.2B | $8.0B | ||
| Selling, General & Administrative | $-15.0B | $11.0B | $11.5B | $11.4B | $11.2B | $10.2B | $11.9B | $10.9B | $10.7B | $10.3B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $3.1B | $2.2B | $2.5B | $2.8B | ||
| General & Administrative Expenses | $-10.8B | -- | $11.5B | -- | -- | -- | $11.9B | $10.9B | $10.7B | $10.3B | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $3.1B | $2.2B | $2.5B | $2.8B | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $7.3B | $7.7B | $7.7B | $7.6B | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $7.3B | $7.7B | $7.7B | $7.6B | ||
| Amortization | -- | -- | -- | -- | -- | -- | $-739.0M | $-546.0M | $-484.0M | $-1.0B | ||
| Other Operating Expenses | $-284.0M | $-8.8B | $-9.0B | $-9.5B | $-9.5B | $-8.6B | $-25.0M | $-17.0M | $-45.0M | $-11.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $7.8B | $14.6B | $13.9B | $12.7B | $10.0B | $4.2B | $4.5B | $6.3B | $5.5B | $5.2B | ||
| EBITDA | $26.4B | $25.3B | $-2.1B | $-6.3B | $7.9B | $8.0B | $25.5B | $4.8B | $11.8B | $15.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-773.0M | $9.8B | $-10.2B | $-10.7B | $-10.5B | $1.7B | $1.8B | $1.3B | $1.3B | $1.1B | ||
| Intinc | $312.0M | $294.0M | $461.0M | $700.0M | $780.0M | $452.0M | $254.0M | $639.0M | $1.6B | $1.5B | ||
| Net Non-Operating Interest Income/Expense | $-461.0M | $-9.5B | $-9.8B | $-10.0B | $-9.7B | $-9.8B | $-1.8B | $643.0M | $-1.3B | $-1.1B | ||
| Gain on Sale of Securities | $46.0M | $2.0M | $-23.0M | $115.0M | $144.0M | $325.0M | $9.2B | $7.0M | $2.0M | $17.0M | ||
| Other Income/Expense | $-2.9B | $-1.7B | $-4.0B | $-1.7B | $974.0M | $-4.5B | $-15.1B | $-8.6B | $189.0M | $-3.1B | ||
| Other Special Charges | $126.0M | $122.0M | $3.3B | $2.2B | $-226.0M | $4.9B | $14.7B | $-5.2B | $-603.0M | $2.5B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-7.2B | $-7.0B | $-7.0B | $-7.8B | $-7.6B | $-5.7B | $-6.2B | $-6.9B | $-8.2B | $-8.7B | ||
| Special Income Charges | $1.0M | $156.0M | -- | -- | $-55.0M | $-1.0M | $6.2B | $6.9B | $8.2B | $8.7B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $18.4B | $16.6B | $-2.1B | $-6.3B | $-583.0M | $535.0M | $19.6B | $-1.7B | $5.3B | $8.4B | ||
| Pre-Tax Income | $10.3B | $6.8B | $8.2B | $4.3B | $-640.0M | $-1.1B | $17.8B | $-3.0B | $4.0B | $7.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.9B | $-2.2B | $402.0M | $650.0M | $-724.0M | $160.0M | $-130.0M | $-864.0M | $-362.0M | $1.3B | ||
| NET INCOME | ||||||||||||
| Net Income | $7.4B | $4.6B | $7.7B | $3.7B | $47.0M | $-1.3B | $17.9B | $-2.0B | $4.3B | $5.9B | ||
| Net Income (Continuing Operations) | $7.4B | $4.6B | $7.7B | $3.7B | $47.0M | $-1.3B | $17.9B | $-2.2B | $4.3B | $5.9B | ||
| Net Income (Discontinued Operations) | $7.4B | $4.6B | $7.7B | $3.7B | $47.0M | $-1.3B | $17.9B | $-2.0B | $4.3B | $5.9B | ||
| Net Income (Common Stockholders) | $7.4B | $4.6B | $7.7B | $3.7B | $47.0M | $-1.3B | $17.9B | $-2.0B | $4.3B | $5.9B | ||
| Normalized Income | $-532.2M | $-2.6B | -- | -- | $-9.0B | -- | -- | -- | -- | $-1.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $134.5B | $137.2B | $142.8B | $147.7B | $145.9B | $122.9B | $126.6B | $151.8B | $161.3B | $168.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | ||
| Average Shares Outstanding (Diluted) | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | ||
| Shares Outstanding | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | ||
| Basic EPS | $1.86 | $1.16 | $1.91 | $0.93 | $0.01 | $-0.32 | $4.49 | $-0.49 | $1.09 | $1.48 | ||
| Basic EPS (Continuing Operations) | $1.86 | $1.16 | $1.94 | $0.93 | $0.01 | $-0.32 | $4.49 | $-0.49 | $1.09 | $1.48 | ||
| Diluted EPS | $1.84 | $1.15 | $1.9 | $0.92 | $0.01 | $-0.32 | $4.45 | $-0.49 | $1.08 | $1.46 | ||
| Diluted EPS (Continuing Operations) | $1.84 | $1.15 | $1.93 | $0.92 | $0.01 | $-0.32 | $4.45 | $-0.49 | $1.08 | $1.46 | ||
| Dividend Per Share | $0.60 | $0.60 | $0.60 | $0.60 | $0.60 | $0.15 | $0.40 | $0.50 | $0.60 | $0.78 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $1.9B | $1.9B | $1.2B | $165.0M | $52.0M | $3.5B | $327.0M | $-2.9B | $414.0M | $678.0M | ||
| Earnings From Equity Interest Net Of Tax | $1.9B | $1.9B | $1.2B | $165.0M | $52.0M | $3.5B | $327.0M | $-2.9B | $414.0M | $678.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $38.0M | $62.0M | -- | ||
| Minority Interests | $2.0M | $-11.0M | $-26.0M | $-18.0M | $-37.0M | $-3.0M | $27.0M | $171.0M | $18.0M | $-15.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-32.0M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $-32.0M | -- | -- | ||
| Other Gand A | $-10.8B | -- | $11.5B | -- | -- | -- | $11.9B | $10.9B | $10.7B | $10.3B | ||
| Othspecchg | $1.0M | $156.0M | -- | -- | $-55.0M | $-1.0M | -- | -- | -- | -- | ||
| Restruct | $-7.2B | $-7.0B | $-7.0B | $-7.8B | $-7.6B | $-5.7B | $-6.2B | $-6.9B | $-8.2B | $-8.7B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | F | $13.81 | -0.5% | 54.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |