FICO
Fair Isaac Corporation
$1,336.27
-$114.64(-7.90%)
38
Overall
20
Value
25
Tech
71
Quality
Market Cap
$44.42B
Volume
609.30K
52W Range
$1,300.00 - $2,217.60
Target Price
$2,031.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $881.4M | $932.2M | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.7B | $2.0B | ||
| Total Revenue | $881.4M | $932.2M | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.7B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $711.8M | $287.1M | $824.8M | $906.5M | $998.6M | $811.0M | $302.2M | $311.1M | $348.2M | $353.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $881.4M | $645.0M | $1.0B | $1.2B | $1.3B | $1.3B | $1.1B | $1.2B | $1.4B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $711.8M | $463.4M | $511.9M | $569.7M | $953.6M | $570.8M | $532.7M | $561.6M | $635.7M | $701.4M | ||
| Research & Development | $103.7M | $110.9M | $128.4M | $149.5M | $166.5M | $171.2M | $146.8M | $159.9M | $171.9M | $188.3M | ||
| Research Expense | $103.7M | $110.9M | $128.4M | $149.5M | $166.5M | $171.2M | $146.8M | $159.9M | $171.9M | $188.3M | ||
| Selling, General & Administrative | $594.1M | $339.8M | $376.9M | $414.1M | $420.9M | $396.3M | $383.9M | $400.6M | $462.8M | $513.0M | ||
| Selling & Marketing Expenses | $3.6M | $3.1M | $4.1M | $3.6M | $8.7M | $6.9M | $8.1M | $9.8M | $12.3M | -- | ||
| General & Administrative Expenses | $594.1M | $339.8M | $376.9M | $414.1M | $420.9M | $396.3M | $383.9M | $400.6M | $462.8M | $513.0M | ||
| Salaries & Wages | $-18.7M | $-20.4M | $-15.7M | $-12.5M | $361.1M | $-14.0M | $-13.5M | -- | -- | -- | ||
| Depreciation & Amortization | $14.0M | $12.7M | $6.6M | $6.1M | $5.0M | $3.3M | $2.1M | $1.1M | $917.0K | -- | ||
| Depreciation & Amortization | $17.7M | $23.0M | $22.6M | $24.2M | $23.5M | $20.3M | $15.2M | $1.1M | $917.0K | -- | ||
| Amortization | $14.0M | $12.7M | $6.6M | $6.1M | $5.0M | $3.3M | $2.1M | $1.1M | $917.0K | -- | ||
| Other Operating Expenses | $-1.3M | $-1.3M | $-1.6M | $-1.4M | $-2.3M | $-5.3M | $-3.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $169.6M | $177.2M | $175.4M | $253.5M | $296.0M | $505.5M | $542.4M | $642.8M | $733.6M | $924.9M | ||
| EBITDA | $202.8M | $500.5M | $218.4M | $287.4M | $329.5M | $538.8M | $576.7M | $678.5M | $773.9M | $960.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $26.6M | $25.8M | $31.3M | $39.8M | $42.2M | $40.1M | $69.0M | $95.5M | $105.6M | $133.6M | ||
| Net Non-Operating Interest Income/Expense | $-26.6M | $-25.8M | $-31.3M | $-39.8M | $-42.2M | $-40.1M | $-69.0M | $-95.5M | $-105.6M | $-133.6M | ||
| Other Income/Expense | $-1.6M | $86.0K | $-12.9M | $-2.3M | $-3.2M | $224.6M | $-2.1M | $-8.3M | $-14.0M | $-11.4M | ||
| Other Special Charges | $1.6M | $-86.0K | $12.9M | $2.3M | $3.2M | $7.7M | $-2.1M | $6.3M | $14.0M | $11.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $4.5M | -- | -- | $45.0M | $8.0M | -- | -- | -- | $10.9M | ||
| Special Income Charges | -- | $-4.5M | -- | $-336.8M | $-45.0M | $-8.0M | -- | -- | -- | $-10.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $-28.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $171.2M | $464.2M | $188.2M | $255.8M | $299.2M | $513.2M | $540.3M | $649.2M | $747.7M | $936.2M | ||
| Pre-Tax Income | $144.6M | $151.3M | $156.9M | $216.1M | $257.0M | $473.1M | $471.3M | $553.6M | $642.0M | $802.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $35.1M | $23.1M | $343.3M | $23.9M | $20.6M | $81.1M | $97.8M | $124.2M | $129.2M | $150.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $109.4M | $128.3M | $126.5M | $192.1M | $236.4M | $392.1M | $373.5M | $429.4M | $512.8M | $651.9M | ||
| Net Income (Continuing Operations) | $109.4M | $128.3M | $126.5M | $192.1M | $236.4M | $392.1M | $373.5M | $429.4M | $512.8M | $651.9M | ||
| Net Income (Discontinued Operations) | $109.4M | $128.3M | $126.5M | $192.1M | $236.4M | $392.1M | $373.5M | $429.4M | $512.8M | $651.9M | ||
| Net Income (Common Stockholders) | $109.4M | $137.2M | $126.5M | $192.1M | $236.4M | $392.1M | $373.5M | $429.4M | $512.8M | $651.9M | ||
| Normalized Income | $95.9M | $103.7M | $123.4M | $507.0M | $244.9M | -- | -- | -- | -- | $805.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.4B | $750.5M | $1.3B | $1.5B | $2.0B | $1.4B | $834.9M | $872.7M | $983.9M | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $31.1M | $30.9M | $29.7M | $29.0M | $29.1M | $28.7M | $26.0M | $25.0M | $24.7M | $24.2M | ||
| Average Shares Outstanding (Diluted) | $32.3M | $32.2M | $31.2M | $30.3M | $29.9M | $29.3M | $26.3M | $25.4M | $25.1M | $24.6M | ||
| Shares Outstanding | $30.9M | $30.0M | $29.0M | $29.0M | $29.1M | $27.4M | $25.0M | $24.7M | $24.3M | $23.7M | ||
| Basic EPS | $3.52 | $4.16 | $4.79 | $6.63 | $8.13 | $13.65 | $14.34 | $17.18 | $20.78 | $26.9 | ||
| Basic EPS (Continuing Operations) | -- | $4.16 | -- | -- | -- | -- | $14.34 | $17.18 | $20.78 | $26.9 | ||
| Diluted EPS | $3.39 | $3.98 | $4.57 | $6.34 | $7.9 | $13.4 | $14.18 | $16.93 | $20.45 | $26.54 | ||
| Diluted EPS (Continuing Operations) | -- | $3.98 | -- | -- | -- | -- | $14.18 | $16.93 | $20.45 | $26.54 | ||
| Dividend Per Share | $0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $100.1M | -- | $1.9M | -- | -- | ||
| Interest Expense Operating | -- | $287.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $3.6M | $3.1M | $4.1M | $3.6M | $8.7M | $6.9M | $8.1M | -- | -- | -- | ||
| Other Gand A | $594.1M | $339.8M | $376.9M | $414.1M | $420.9M | $396.3M | $383.9M | $400.6M | $462.8M | $513.0M | ||
| Other Write Off | $1.9M | $891.0K | $-623.0K | $-518.0K | $-3.2M | $-652.0K | $-2.3M | -- | -- | -- | ||
| Rent And Landing Fees | $17.6M | $18.6M | $19.8M | $-21.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $328.9M | -- | $380.4M | $414.1M | $420.9M | $396.3M | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $336.8M | -- | $-25.6M | -- | -- | -- | -- | ||
| Restruct | -- | $4.5M | -- | -- | $45.0M | $8.0M | -- | -- | -- | $10.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FICO | $1,336.27 | -7.9% | 609.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |