KNTK
Kinetik Holdings Inc. Class A
$41.25
+$1.12(+2.79%)
70
Overall
60
Value
83
Tech
68
Quality
Market Cap
$2.21B
Volume
1.27M
52W Range
$31.33 - $66.27
Target Price
$46.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $15.1M | $76.8M | $135.8M | $148.4M | $662.0M | $1.2B | $1.3B | $1.5B | ||
| Total Revenue | $15.1M | $76.8M | $135.8M | $148.4M | $662.0M | $1.2B | $1.3B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $16.6M | $53.9M | $55.9M | -- | $233.6M | $801.9M | $515.7M | $620.6M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-1.5M | $22.8M | $135.8M | $148.4M | $428.4M | $411.6M | $740.7M | $862.3M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $4.1M | $35.1M | $65.0M | $44.2M | $119.5M | $248.5M | $259.4M | $654.3M | ||
| Research & Development | -- | $20.1M | -- | -- | -- | -- | -- | -- | ||
| Research Expense | -- | $20.1M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $4.0M | $7.4M | $51.8M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| Selling & Marketing Expenses | -- | -- | $41.5M | $15.9M | $16.2M | -- | -- | -- | ||
| General & Administrative Expenses | $4.0M | $7.4M | $10.3M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $42.8M | -- | $324.2M | ||
| Depreciation & Amortization | -- | $107.0K | -- | $15.9M | -- | $260.3M | -- | -- | ||
| Depreciation & Amortization | -- | $107.0K | -- | $15.9M | -- | $260.3M | -- | -- | ||
| Amortization | -- | $107.0K | $889.0K | $1.1M | $1.2M | $130.3M | $6.2M | $7.4M | ||
| Other Operating Expenses | -- | -- | -- | -- | $90.9M | $137.3M | $161.5M | $196.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-5.5M | $-12.2M | $-1.3B | $61.6M | $53.5M | $150.5M | $159.3M | $179.2M | ||
| EBITDA | $448.0K | $7.7M | $-1.2B | $96.9M | $377.7M | $653.4M | $646.6M | $816.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | $-1.6M | $-3.6M | $-9.0K | $117.4M | $139.7M | $205.9M | $217.2M | ||
| Intinc | -- | -- | -- | -- | $4.1M | $-148.8M | $2.0M | $2.8M | ||
| Net Non-Operating Interest Income/Expense | -- | $1.6M | $3.6M | $9.0K | $-113.2M | $-148.8M | $-203.8M | $-214.4M | ||
| Gain on Sale of Securities | -- | -- | $-8.5M | $-36.1M | $82.1M | $89.0M | -- | -- | ||
| Other Income/Expense | $-2.2M | -- | $-10.0M | $-21.6M | $180.9M | $239.0M | $-178.7M | $-298.4M | ||
| Other Special Charges | $2.2M | -- | $-622.0K | $-1.1M | $4.0K | $-18.4M | $-1.9M | $-525.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $-221.6M | -- | -- | ||
| Special Income Charges | -- | $-20.1M | $-1.3B | $-1.6M | $-441.0K | $221.6M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $1.3B | $1.6M | $441.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-5.5M | $-12.3M | $-1.3B | $81.0M | $120.7M | $393.0M | $359.4M | $484.5M | ||
| Pre-Tax Income | $-11.5M | $-10.7M | $-1.3B | $81.0M | $3.3M | $253.3M | $153.5M | $267.3M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $13.0M | $-10.5M | $64.9M | $-696.0K | $1.9M | $2.6M | $-232.9M | $23.0M | ||
| NET INCOME | ||||||||||
| Net Income | $-18.6M | $-4.4M | $-369.7M | $2.8M | $-13.9M | $135.5M | $289.4M | $80.0M | ||
| Net Income (Continuing Operations) | $-18.6M | $-239.0K | $-1.3B | $81.7M | $1.5M | $250.7M | $386.5M | $244.2M | ||
| Net Income (Discontinued Operations) | $-18.6M | $-4.4M | $-369.7M | $2.8M | $-13.9M | $135.5M | $289.4M | $80.0M | ||
| Net Income (Common Stockholders) | $-18.6M | $-4.4M | $-369.7M | $2.8M | $-13.9M | $61.1M | $289.4M | $80.0M | ||
| Normalized Income | $-7.5M | $-21.2M | $294.3M | $81.9M | $246.6M | -- | $-60.0M | $268.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $20.7M | $89.0M | $65.0M | $44.2M | $353.1M | $1.1B | $775.1M | $1.3B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.1M | $17.3M | $7.5M | $7.6M | $7.5M | $41.3M | $51.8M | $59.3M | ||
| Average Shares Outstanding (Diluted) | $1.1M | $17.3M | $7.5M | $32.5M | $32.5M | $41.4M | $146.2M | $60.1M | ||
| Shares Outstanding | $47.2M | $324.9M | $32.5M | $32.5M | $64.0M | $143.0M | $151.2M | $157.8M | ||
| Basic EPS | -- | $-0.30 | $-49.3 | $0.21 | $-1.86 | $1.48 | $5.25 | $1.03 | ||
| Basic EPS (Continuing Operations) | $-0.20 | $-0.30 | $-49.3 | $0.21 | $-1.86 | $1.48 | $5.25 | $1.03 | ||
| Diluted EPS | $-0.20 | $-0.30 | $-49.3 | $0.14 | $-1.93 | $1.48 | $2.52 | $1.02 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.30 | $-49.3 | $0.14 | $-1.93 | $1.48 | $2.52 | $1.02 | ||
| Dividend Per Share | -- | -- | -- | $0.75 | $0.75 | $3 | -- | -- | ||
| OTHER METRICS | ||||||||||
| Commission Expenses | -- | -- | $41.5M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $19.1M | $58.7M | $63.1M | $181.0M | $200.0M | $303.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $19.1M | $58.7M | $63.1M | $181.0M | $200.0M | $303.0M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $281.0M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-382.0K | $-12.6M | $-19.4M | $-4.0M | ||
| Interest Expense Operating | -- | $107.0K | $1.8M | $2.2M | $10.6M | $-2.7M | $-18.3M | $-8.3M | ||
| Minority Interests | -- | $-4.1M | $969.2M | $-78.9M | $-1.5M | $-115.2M | $-97.0M | $-164.2M | ||
| Other Gand A | $4.0M | $7.4M | $10.3M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $160.4M | -- | -- | -- | ||
| Other Taxes | $97.0K | $7.6M | $13.2M | $15.1M | $13.9M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $243.6M | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | $15.9M | $16.2M | -- | -- | -- | ||
| Write Down | -- | $20.1M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $-221.6M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KNTK | $41.25 | +2.8% | 1.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kinetik Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW