NTNX
Nutanix Inc.
$40.10
+$0.77(+1.96%)
34
Overall
25
Value
16
Tech
63
Quality
Market Cap
$12.81B
Volume
3.40M
52W Range
$38.65 - $83.36
Target Price
$67.46
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jul | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul | 2025 Jul |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $845.9M | $1.2B | $1.2B | $1.3B | $1.4B | $1.6B | $1.9B | $2.1B | $2.5B | ||
| Total Revenue | $845.9M | $1.2B | $1.2B | $1.3B | $1.4B | $1.6B | $1.9B | $2.1B | $2.5B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-327.3M | $-386.0M | $304.1M | $286.7M | $291.9M | $321.2M | $332.2M | $324.1M | $334.8M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $518.6M | $769.4M | $932.0M | $1.0B | $1.1B | $1.3B | $1.5B | $1.8B | $2.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-867.0M | $-1.0B | $1.5B | $1.8B | $1.8B | $1.7B | $1.7B | $1.8B | $2.0B | ||
| Research & Development | $288.6M | $313.8M | $500.7M | $554.0M | $557.0M | $573.0M | $581.0M | $639.0M | $736.8M | ||
| Research Expense | $288.6M | $313.8M | $500.7M | $554.0M | $557.0M | $573.0M | $581.0M | $639.0M | $736.8M | ||
| Selling, General & Administrative | $578.4M | $736.1M | $1.0B | $1.3B | $1.2B | $1.1B | $1.2B | $1.2B | $1.3B | ||
| Selling & Marketing Expenses | $501.0M | $649.7M | $909.8M | $1.2B | $1.1B | $979.1M | $924.7M | $977.3M | $1.1B | ||
| General & Administrative Expenses | $77.3M | $86.4M | $119.6M | $135.5M | $153.8M | $166.4M | $232.2M | $200.9M | $237.3M | ||
| Promotion & Advertising | $-13.0M | $-14.6M | $26.7M | $38.7M | $22.1M | $13.7M | -- | -- | -- | ||
| Salaries & Wages | $-231.5M | $-177.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-36.2M | $-50.3M | $77.6M | $93.8M | $94.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-36.2M | $-50.3M | $77.6M | $93.8M | $94.4M | -- | -- | -- | -- | ||
| Amortization | $-2.2M | $-6.6M | $185.2M | $185.3M | $185.3M | $185.3M | $184.9M | $185.2M | -- | ||
| Other Operating Expenses | $-867.0M | $-1.0B | $-13.7M | $-3.9M | $-4.3M | $-3.5M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-348.4M | $-280.4M | $-598.0M | $-828.9M | $-660.8M | $-458.9M | $-207.2M | $7.6M | $172.5M | ||
| EBITDA | $-336.4M | $-224.7M | $-506.1M | $-730.1M | $-842.8M | $-590.8M | $-114.6M | $13.5M | $288.2M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $31.3M | $79.9M | $60.7M | $64.1M | $169.4M | -- | ||
| Intinc | $-26.4M | $-9.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-26.4M | $-9.3M | -- | -- | -- | $56.0M | $25.7M | -- | -- | ||
| Other Income/Expense | $1.4M | $-86.9M | $15.0M | $26.3M | $355.0M | $-264.9M | $26.4M | $108.9M | $-39.1M | ||
| Other Special Charges | $-3.3M | -- | $-15.0M | $-26.3M | $-355.0M | $-320.8M | $-26.4M | $-108.9M | $39.1M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $459.5M | -- | -- | -- | -- | $600.0K | -- | -- | -- | ||
| Special Income Charges | $-459.5M | -- | -- | -- | -- | $-600.0K | $-44.0M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $3.0M | $1.4M | $597.0K | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-374.8M | $-289.7M | $-613.1M | $-823.9M | $-937.2M | $-718.9M | $-233.6M | $-101.3M | $211.6M | ||
| Pre-Tax Income | $-374.8M | $-289.7M | $-613.1M | $-855.2M | $-1.0B | $-779.7M | $-233.6M | $-101.3M | $211.6M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $4.9M | $7.4M | $8.1M | $17.7M | $18.5M | $19.3M | $21.0M | $23.5M | $23.3M | ||
| NET INCOME | |||||||||||
| Net Income | $-379.6M | $-297.2M | $-621.2M | $-872.9M | $-1.0B | $-798.9M | $-254.6M | $-124.8M | $188.4M | ||
| Net Income (Continuing Operations) | $-379.6M | $-297.2M | $-621.2M | $-872.9M | $-1.0B | $-798.9M | $-254.6M | $-124.8M | $188.4M | ||
| Net Income (Discontinued Operations) | $-379.6M | $-297.2M | $-621.2M | $-872.9M | $-1.0B | $-798.9M | $-254.6M | $-124.8M | $188.4M | ||
| Net Income (Common Stockholders) | $-379.6M | $-297.2M | $-621.2M | $-872.9M | $-1.0B | $-798.9M | $-254.6M | $-124.8M | $188.4M | ||
| Normalized Income | -- | -- | -- | -- | $-801.3M | -- | -- | -- | $209.5M | ||
| TOTALS | |||||||||||
| Total Expenses | $-1.2B | $-1.4B | $1.8B | $2.1B | $2.1B | $2.0B | $2.1B | $2.1B | $2.4B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $128.3M | $164.1M | $181.0M | $194.7M | $206.5M | $220.5K | $233.2K | $244.7K | $267.5K | ||
| Average Shares Outstanding (Diluted) | $128.3M | $164.2M | $181.0M | $194.7M | $206.5M | $220.5K | $233.2K | $244.7K | $294.1K | ||
| Shares Outstanding | $154.9M | $172.9M | $188.9M | $202.0M | $214.2M | $227.0M | $239.6M | $265.2M | $268.8M | ||
| Basic EPS | $-3.53 | -- | $-3.43 | $-4.48 | $-5.01 | $-3.62 | $-1.09 | $-0.51 | $0.70 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-3.43 | $-4.48 | $-5.01 | $-3.62 | $-1.09 | $-0.51 | $0.70 | ||
| Diluted EPS | $-2.96 | $-1.81 | $-3.43 | $-4.48 | $-5.01 | $-3.62 | $-1.09 | $-0.51 | $0.65 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-3.62 | $-1.09 | $-0.51 | $0.65 | ||
| OTHER METRICS | |||||||||||
| Other Gand A | $77.3M | $86.4M | $119.6M | $135.5M | $153.8M | $166.4M | $232.2M | $200.9M | $237.3M | ||
| Other Write Off | -- | $-132.0K | $-290.0K | $-22.0K | $-286.0K | $-80.0K | -- | -- | -- | ||
| Rent And Landing Fees | $77.3M | $86.4M | $37.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $501.0M | $649.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $459.5M | -- | -- | -- | -- | $600.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTNX | $40.10 | +2.0% | 3.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |