OMEX
Odyssey Marine Exploration Inc.
$1.91
+$0.02(+1.06%)
42
Overall
60
Value
36
Tech
31
Quality
Market Cap
$108.01M
Volume
1.08M
52W Range
$0.27 - $4.43
Target Price
$7.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9M | $7.1K | $1.2M | $3.3M | $3.1M | $2.0M | $921.2K | $1.3M | $803.8K | $768.7K | ||
| Total Revenue | $5.3M | $4.7M | $1.2M | $3.3M | $3.1M | $2.0M | $921.2K | $1.3M | $803.8K | $768.7K | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.9M | $4.7M | $1.2M | $3.3M | $3.1M | $2.0M | $921.2K | $1.3M | $803.8K | $768.7K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $11.5M | $8.0M | $6.2M | $5.7M | $5.5M | $3.7M | $6.3M | $9.4M | $6.8M | $9.7M | ||
| Selling, General & Administrative | $11.5M | $8.0M | $6.2M | $5.7M | $5.5M | $3.7M | $6.3M | $9.4M | $6.8M | $9.7M | ||
| General & Administrative Expenses | $11.5M | $8.0M | $6.2M | $5.7M | $5.5M | $3.7M | $6.3M | $9.4M | $6.8M | $9.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-21.5M | $-10.6M | $-8.4M | $-6.1M | $-10.3M | $-12.6M | $-15.0M | $-17.9M | $-10.3M | $-12.0M | ||
| EBITDA | $-15.5M | $-5.7M | $-31.6M | $-5.6M | $-10.1M | $-15.0M | $69.3K | $-28.5M | $5.8M | $13.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.6M | $2.4M | $2.7M | $3.1M | $5.4M | $6.9M | $10.8M | $2.3M | $5.0M | $6.5M | ||
| Intinc | -- | -- | -- | $56.4K | $151 | $5.1K | $4.0K | $96.5K | $412.6K | $169.4K | ||
| Net Non-Operating Interest Income/Expense | $-4.6M | $-2.4M | $-2.7M | $-3.1M | $-5.4M | $-6.9M | $-10.8M | $-2.2M | $-4.6M | $-6.3M | ||
| Gain on Sale of Securities | $-1.2M | $3.4M | $112 | $56.4K | $-322.5K | $-733.0K | -- | $-9.9M | $-8.3M | $18.9M | ||
| Other Income/Expense | $-4.8M | $-4.9M | $-63.2K | $-48.8K | $-207.0K | $1.5M | $-4.4M | $10.1M | $-11.1M | $-19.0M | ||
| Other Special Charges | $6.0M | $467.4K | $63.1K | $48.8K | $529.5K | $-813.7K | $4.4M | $-164.6K | $19.7M | $413.2K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-16.9M | $-6.7M | $-32.3M | $-6.1M | $-10.3M | $-15.1M | $-85.4K | $-28.7M | $3.4M | $9.4M | ||
| Pre-Tax Income | $-21.3M | $-9.1M | $-11.0M | $-9.1M | $-15.5M | $-21.1M | $-16.1M | $-29.8M | $-3.9M | $6.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-184.3K | $-65.1K | $-24.0M | $-92.7K | $-156.9K | $-940.3K | $5.2M | $-1.2M | $2.2M | $-3.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-18.2M | $-6.3M | $-7.8M | $-5.2M | $-10.4M | $-14.8M | $-10.0M | $-22.1M | $5.3M | $15.7M | ||
| Net Income (Continuing Operations) | $-21.3M | $-9.1M | $-11.0M | $-9.1M | $-15.5M | $-21.1M | $-16.1M | $-29.8M | $-3.9M | $6.2M | ||
| Net Income (Discontinued Operations) | $-18.2M | $-6.3M | $-7.8M | $-5.2M | $-10.4M | $-14.8M | $-10.0M | $-22.1M | $5.3M | $15.7M | ||
| Net Income (Common Stockholders) | $-18.2M | $-6.3M | $-7.8M | $-5.2M | $-10.4M | $-14.8M | $-10.0M | $-22.1M | $5.3M | $15.7M | ||
| Normalized Income | $-21.4M | $-10.1M | $-35.1M | $-9.2M | $-15.7M | $-22.0M | $-12.7M | $-31.0M | $-3.1M | $2.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $12.9M | $8.0M | $6.2M | $5.7M | $5.5M | $3.7M | $6.3M | $9.4M | $6.8M | $9.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $7.4M | $7.6M | $8.2M | $8.6M | $9.3M | $10.5M | $13.3M | $17.3M | $19.9M | $21.0M | ||
| Average Shares Outstanding (Diluted) | $7.4M | $7.6M | $8.2M | $8.6M | $9.3M | $10.5M | $13.3M | $17.3M | $20.1M | $28.4M | ||
| Shares Outstanding | $7.5M | $7.7M | $8.5M | $9.2M | $9.5M | $12.6M | $14.3M | $19.6M | $20.4M | $29.2M | ||
| Basic EPS | $-2.46 | $-0.84 | $-0.95 | $-0.60 | $-1.12 | $-1.41 | $-0.75 | $-1.34 | $0.27 | $0.75 | ||
| Basic EPS (Continuing Operations) | $-2.46 | $-0.84 | $-0.95 | $-0.60 | $-1.12 | $-1.41 | $-0.75 | $-1.34 | $0.27 | $0.75 | ||
| Diluted EPS | $-2.46 | $-0.84 | $-0.95 | $-0.60 | $-1.12 | $-1.41 | $-0.75 | $-1.34 | $0.27 | $0.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.34 | $0.27 | $0.07 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $-278.9K | $-271.8K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $-278.9K | $-271.8K | ||
| Gain On Sale Of P P E | -- | $992.6K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $3.0M | $2.8M | $3.3M | $3.9M | $5.1M | $6.3M | $6.2M | $7.7M | $9.2M | $9.4M | ||
| Other Gand A | $11.5M | $8.0M | $6.2M | $5.7M | $5.5M | $3.7M | $6.3M | $9.4M | $6.8M | $9.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OMEX | $1.91 | +1.1% | 1.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Odyssey Marine Exploration Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW