SMCI
Super Micro Computer Inc.
$29.07
-$0.64(-2.17%)
48
Overall
75
Value
10
Tech
60
Quality
Market Cap
$21.11B
Volume
21.70M
52W Range
$25.71 - $66.44
Target Price
$45.00
Order:
Income Statement
| Metric | Trend | Chart | 2014 Jun | 2016 Jun | 2017 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.5B | $2.2B | $2.5B | $3.5B | $3.3B | $3.6B | $5.2B | $7.1B | $15.0B | $22.0B | ||
| Total Revenue | $1.5B | $2.2B | $2.5B | $3.5B | $3.3B | $3.6B | $5.2B | $7.1B | $15.0B | $22.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $201.8M | $9.4M | $-2.1B | $3.0B | $18.4M | $6.8M | $4.4B | $5.8B | $12.9B | $19.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $225.5M | $330.5M | $350.0M | $495.5M | $526.2M | $534.5M | $800.0M | $1.3B | $2.1B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $145.3M | $223.0M | $255.1M | $398.3M | $440.6M | $410.6M | $464.8M | $521.9M | $850.6M | $1.2B | ||
| Research & Development | $84.3M | $124.2M | $144.0M | $179.9M | $221.5M | $224.4M | $272.3M | $307.3M | $463.5M | $636.5M | ||
| Research Expense | $84.3M | $124.2M | $144.0M | $179.9M | $221.5M | $224.4M | $272.3M | $307.3M | $463.5M | $636.5M | ||
| Selling, General & Administrative | $61.0M | $2.0B | $111.1M | $218.4M | $3.0B | $186.2M | $192.6M | $214.6M | $387.1M | $540.4M | ||
| Selling & Marketing Expenses | $38.0M | $2.0B | $66.4M | $77.2M | $85.1M | $85.7M | $90.1M | $115.0M | $189.7M | $273.1M | ||
| General & Administrative Expenses | $23.0M | $40.4M | $44.6M | $141.2M | $2.9B | $100.5M | $102.4M | $99.6M | $197.3M | $267.2M | ||
| Promotion & Advertising | $5.2M | $4.1M | $5.4M | $2.4M | $3.0M | $4.1M | $100.0K | -- | -- | -- | ||
| Salaries & Wages | $-2.4M | $-4.8M | $-4.3M | -- | $-6.8M | $-8.6M | $-12.2M | -- | -- | -- | ||
| Depreciation & Amortization | -- | $13.3M | $-16.4M | $3.0B | -- | -- | -- | $26.9M | $30.1M | -- | ||
| Depreciation & Amortization | -- | $13.3M | $-16.4M | $3.0B | -- | -- | -- | -- | -- | $-58.3M | ||
| Amortization | -- | -- | -- | $3.0B | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-3.1M | $-6.2M | $-5.7M | $-7.8M | $-8.8M | $-13.3M | $-2.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $80.3M | $107.5M | $94.9M | $97.2M | $85.7M | $123.9M | $335.2M | $761.1M | $1.2B | $1.3B | ||
| EBITDA | $86.7M | $120.6M | $110.2M | $120.4M | $115.5M | $149.3M | $376.9M | $761.2M | $1.2B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $757.0K | $1.6M | $2.3M | $6.7M | $2.2M | $2.5M | $6.4M | $10.5M | $19.4M | $59.6M | ||
| Intinc | -- | $171.0K | $-1.3M | -- | $1.4M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-757.0K | $-1.6M | $-2.3M | $-6.7M | $-2.2M | $-2.5M | $-6.4M | $-10.5M | $-19.4M | $-59.6M | ||
| Other Income/Expense | $1.2B | $-1.5M | $1.3M | $3.0B | $-3.8M | $2.7M | $8.1M | $-13.0K | $-24.5M | $-12.3M | ||
| Other Special Charges | $92.0K | $1.5M | $-984.0K | $-1.0M | $1.4M | $-2.8M | $8.1M | $3.6M | $22.7M | $18.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $-2.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $1.2B | -- | -- | $3.0B | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $80.4M | $107.4M | $93.9M | $96.2M | $87.1M | $121.1M | $344.5M | $761.2M | $1.2B | $1.3B | ||
| Pre-Tax Income | $79.6M | $107.4M | $91.6M | $89.5M | $84.8M | $118.6M | $336.8M | $754.3M | $1.2B | $1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $25.4M | $35.3M | $24.4M | $14.9M | $2.9M | $6.9M | $52.9M | $110.7M | $63.3M | $156.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $54.2M | $72.1M | $66.9M | $71.9M | $84.3M | $111.9M | $285.2M | $640.0M | $1.2B | $1.0B | ||
| Net Income (Continuing Operations) | $54.2M | $72.1M | $66.9M | $71.9M | $84.3M | $111.9M | $285.2M | $640.0M | $1.2B | $1.0B | ||
| Net Income (Discontinued Operations) | $54.2M | $72.1M | $66.9M | $71.9M | $84.3M | $111.9M | $285.2M | $640.0M | $1.2B | $1.0B | ||
| Net Income (Common Stockholders) | $54.2M | $72.1M | $66.9M | $71.9M | $84.3M | $111.9M | $285.2M | $640.0M | $1.2B | $1.0B | ||
| Normalized Income | $1.3B | -- | -- | $3.1B | $67.0M | $3.1B | -- | -- | $1.2B | $1.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $347.1M | $232.4M | $255.1M | $3.4B | $459.0M | $417.4M | $4.9B | $6.4B | $13.8B | $20.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $436.0M | $479.2M | $483.8M | $499.2M | $509.9M | $511.6M | $514.8M | $529.3M | $555.9M | $593.7M | ||
| Average Shares Outstanding (Diluted) | $465.1M | $518.4M | $516.8M | $517.2M | $528.4M | $535.1M | $536.1M | $559.7M | $602.1M | $628.4M | ||
| Shares Outstanding | $456.8M | $486.6M | $498.8M | $498.8M | $524.4M | $505.9M | $523.5M | $529.1M | $593.5M | $594.3M | ||
| Basic EPS | $0.12 | $0.15 | $0.14 | $0.14 | $0.17 | $0.22 | $0.55 | $1.21 | $2.07 | $1.77 | ||
| Basic EPS (Continuing Operations) | $0.12 | -- | -- | $0.14 | -- | $0.22 | $0.55 | $1.21 | $2.07 | $1.77 | ||
| Diluted EPS | $0.12 | $0.14 | $0.13 | $0.14 | $0.16 | $0.21 | $0.53 | $1.14 | $1.92 | $1.68 | ||
| Diluted EPS (Continuing Operations) | $0.12 | -- | -- | $0.14 | -- | $0.21 | $0.53 | $1.14 | $1.92 | $1.68 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $3.0B | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $-303.0K | $-2.7M | $2.4M | $173.0K | $1.2M | $-3.6M | $1.8M | $-6.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-303.0K | $-2.7M | $2.4M | $173.0K | $1.2M | $-3.6M | $1.8M | $-6.2M | ||
| Interest Expense Operating | -- | $-1.6M | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $469.2M | $696.7M | $773.8M | $941.2M | $1.1B | $1.1B | -- | -- | -- | -- | ||
| Other Gand A | $23.0M | $40.4M | $44.6M | $141.2M | $2.9B | $100.5M | $102.4M | $99.6M | $197.3M | $267.2M | ||
| Other Write Off | -- | -- | -- | -- | -- | $-800.0K | $-800.0K | -- | -- | -- | ||
| Rent And Landing Fees | $3.5M | $4.6M | $5.0M | $6.7M | $133.9M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $1.9B | $66.4M | -- | $85.1M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | $2.1B | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SMCI | $29.07 | -2.2% | 21.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Super Micro Computer Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW